Quarterly report pursuant to Section 13 or 15(d)

Note 8. Segmented Information (Tables)

v2.4.0.6
Note 8. Segmented Information (Tables)
6 Months Ended
Jul. 01, 2012
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Three months ended
   
Six months ended
 
   
July 1,
2012
   
July 3,
2011
   
July 1,
2012
   
July 3,
2011
 
Revenues from continuing operations
                       
Mexico
  $ 42,667     $ 27,713     $ 84,768     $ 61,892  
China
    15,854       10,622       27,241       18,956  
Canada
    10,563       9,392       19,055       20,910  
U.S.
    12,236       2,842       25,612       6,836  
Total
  $ 81,320     $ 50,569     $ 156,676     $ 135,346  
                                 
Intersegment revenue
                               
Mexico
  $ (1,279 )   $ (301 )   $ (2,248 )   $ (644 )
China
    (1,160 )     (189 )     (1,915 )     (189 )
Canada
    (2,058 )     (1,232 )     (2,803 )     (2,546 )
U.S.
    (1,706 )     (9 )     (2,137 )     (17 )
Total
  $ (6,203 )   $ (1,731 )   $ (9,103 )   $ (3,396 )
                                 
Net external revenue from continuing operations
                               
Mexico
  $ 41,388     $ 27,412     $ 82,520     $ 61,248  
China
    14,694       10,433       25,326       18,730  
Canada
    8,505       8,160       16,252       18,364  
U.S.
    10,530       2,833       23,475       6,819  
Total
  $ 75,117     $ 48,838     $ 147,574     $ 105,161  
                                 
Adjusted EBITDA
                               
Mexico
  $ 2,905     $ 2,498     $ 6,940     $ 5,255  
China
    735       305       1,421       339  
Canada
    (650 )     (607 )     (1,662 )     (1,112 )
U.S.
    1,321       (259 )     1,920       (281 )
Total
  $ 4,311     $ 1,937     $ 8,619     $ 4,201  
                                 
Interest
    542       369       1,005       655  
Restructuring charges
          1,743       451       2,107  
Depreciation
    772       692       1,524       1,355  
Earnings (loss) before income taxes
  $ 2,997     $ (867 )   $ 5,639     $ 84  
Schedule of Additions, Including Those Acquired Through Capital Leases, to Property, Plant and Equipment By Geographic Area [Table Text Block]
   
Three months ended
   
Six months ended
 
   
July 1,
2012
   
July 3,
2011
   
July 1,
2012
   
July 3,
2011
 
Mexico
  $ 435     $ 52     $ 1,704     $ 547  
China
    1,673             1,676        
Canada
    90       62       591       1,108  
U.S.
    92       76       418       120  
Total
  $ 2,290     $ 190     $ 4,389     $ 1,775  
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
   
July 1,
2012
   
January 1,
2012
 
Mexico
  $ 10.739     $ 10,170  
China
    2,257       631  
Canada
    3,012       2,686  
U.S.
    2,212       1,868  
Total
  $ 18,220     $ 15,355  
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
   
Three months ended
   
Six months ended
 
   
July 1,
2012
   
July 3,
2011
   
July 1,
2012
   
July 3,
2011
 
U.S.
  $ 54,989     $ 27,522     $ 105,201     $ 62,698  
Canada
    15,520       16,991       33,007       31,964  
Europe
    4,474       3,004       8,984       7,387  
Asia
    127       1,301       334       3,089  
Mexico
    7       20       48       23  
Total
  $ 75,117     $ 48,838     $ 147,574     $ 105,161