Annual report pursuant to Section 13 and 15(d)

Note 4 - Consolidated Financial Statement Details

v3.8.0.1
Note 4 - Consolidated Financial Statement Details
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Condensed Financial Statements [Text Block]
4
.
Consolidated financial statement details
 
The following consolidated financial statement details are presented as of the period end dates indicated for the consolidated balance sheets and for each of the periods indicated for the consolidated statements of operations and comprehensive loss.
 
Consolidated balance sheets
 
 
 
 
Accounts receivable
—net:
 
   
December
3
1,
2017
   
January
1
,
2017
 
Trade accounts receivable
  $
28,793
    $
22,284
 
Other receivables
   
300
     
511
 
Allowance for doubtful accounts
   
     
(171
)
Accounts receivable
—net
  $
29,093
    $
22,624
 
 
Inventories:
 
   
December
3
1,
2017
   
January
1
,
2017
 
Raw materials
  $
17,049
    $
14,863
 
Work in process
   
1,874
     
1,557
 
Finished goods
   
3,029
     
3,678
 
Parts and other
   
411
     
576
 
Inventories
  $
22,363
    $
20,674
 
 
Inventories are recorded net of a provision for obsolescence as at
December 31, 2017
and
January 1, 2017
of
$619
and
$442
respectively. The increase in the provision for obsolescence was due primarily to an identified collection risk related to aged inventory for a small number of customers.
 
 
 
Property, plant and equipment
—net:
 
   
December
3
1,
2017
   
January
1
,
201
7
 
Cost:
               
Land
  $
1,648
    $
1,648
 
Buildings
   
9,852
     
9,852
 
Machinery and equipment
(a) (b)
   
30,319
     
31,615
 
Office furniture and equipment
   
534
     
556
 
Computer hardware and software
(b)
   
3,173
     
3,544
 
Leasehold improvements
   
2,160
     
2,129
 
     
47,686
     
49,344
 
                 
Less accumulated depreciation
and impairment:
               
Land
   
     
 
Buildings
   
(8,619
)    
(8,174
)
Machinery and equipment
(a) (b)
   
(24,650
)    
(22,460
)
Office furniture and equipment
   
(413
)    
(438
)
Computer hardware and software
(b)
   
(2,622
)    
(2,842
)
Leasehold improvements
   
(1,113
)    
(993
)
     
(37,417
)    
(34,907
)
Property, plant and equipment
—net
  $
10,269
    $
14,437
 
 
(a)
Included within machinery and equipment were assets under capital leases with costs of
$533
and
$2,193
and associated accumulated depreciation of
$2
22
and
$673
as of
December 31, 2017
and
January 1, 2017,
respectively. The related depreciation expense for the year ended
December 31, 2017
and
January 1, 2017
was
$162
and
$673,
respectively. An impairment charge of
$97
was allocated to machinery and equipment under capital lease for the year ended
December 31, 2017.
During the year ended
December 31, 2017,
$1,660
machinery and equipment under capital lease was purchased and transferred to machinery and equipment owned.
 
(b)
In accordance with ASC
360
-
10,
the Company is required to evaluate for impairment when events or changes in circumstances indicate that the carrying value of such assets
may
not
be recoverable. Upon the occurrence of a triggering event, the Company assesses whether the estimated undiscounted cash flows expected from the use of the asset and the residual value from the ultimate disposal of the asset exceeds the carrying value. In
the
second
quarter of
2017,
the Company identified that operating results for its U.S. segment asset group did
not
meet its forecasted results, which was considered a triggering event related to its U.S. segment asset group. The Company estimated undiscounted cash flows and determined the carrying amounts exceeded the recoverable amount, and therefore performed a discounted cash flow analysis. The difference between the discounted cash flows and the carrying amount resulted in an impairment loss of
$1,025
which was recorded in
2017.
The net carrying amount of the U.S. asset group is
$1,188.
The estimate of discounted cash flows is sensitive to certain key assumptions, for instance, if our revenue projections are lower by
1%,
the impairment would increase by
$110.
If there was a
1%
increase in the weighted average cost of capital, the impairment would increase by
$37.
The Company calculated the impairment loss by discounting the future cash flows which was determined to represent the fair value of the asset group and deducted this from the carrying amount of the segment asset group. As at
December 31, 2017
the Company did
not
identify any further triggering events related to the U.S. asset group.
   
 
Additionally during the
second
quarter of
2017,
the Company removed fully depreciated machinery and equipment that were
no
longer in use with a cost and accumulated depreciation value of
$870.
The China segment impaired machinery and equipment with net book value of
$265,
associated cost of
$383
and accumulated depreciation value of
$118.
The China segment also impaired machinery and equipment with net book value of
$181,
associated cost of
$472
and accumulated depreciation value of
$291.
The corporate segment also impaired computer hardware and software with net book value of
$130,
associated cost of
$135
and accumulated depreciation of
$5.
A total impairment loss was recorded of
$576
in the
second
quarter of
2017
related to the China and Corporate segments.
   
 
As at
December 31, 2017,
the Company identified that operating results for its China segment asset group did
not
meet forecasted results, which was considered a triggering event related to its China segment asset group. The net carrying amount of the China asset group is
$1,380.
The Company estimated undiscounted cash flows and determined a recoverable amount of
$1,410
 in excess of the net carrying value, therefore
no
impairment loss was recorded in
2017.
The key assumptions included in these cash flows are projected revenue based on management’s revised forecast and corresponding margins. The estimate of undiscounted cash flows are sensitive to these key assumptions, for instance, if our revenue projections are lower by
10%,
the recoverable amount in excess of the carrying amount would be reduced to
$1,060.
 As such, the Company continues to monitor for impairment triggers each quarter, which
may
result in future impairments in this asset group.
 
Accrued liabilities:
 
   
December
3
1,
2017
   
January
1
,
201
7
 
Customer-related
  $
936
    $
898
 
Payroll
   
2,485
     
2,134
 
Professional services
   
328
     
281
 
Restructuring
   
109
     
27
 
Vendor related
   
493
     
613
 
Other
   
526
     
651
 
Accrued liabilities
  $
4,877
    $
4,604
 
 
Consolidated statements of operations and comprehensive loss
 
Interest expense, net:
 
   
Year ended
December
3
1,
2017
   
Year ended
January
1
,
201
7
   
Year ended
January 3
,
201
6
 
                         
Long-term debt
  $
454
    $
222
    $
 
Revolving credit facility
   
395
     
465
     
1,040
 
Amortization of deferred financing costs
   
27
     
69
     
32
 
Obligations under capital lease
   
27
     
67
     
116
 
Interest earned on cash deposits
   
     
(35
)
   
(5
)
                         
Interest expense, net
  $
903
    $
788
    $
1,183