Condensed Financial Statements [Text Block] |
| Consolidated financial statement details | The following consolidated financial statement details are presented as of the period end dates indicated for the consolidated balance sheets and for each of the periods indicated for the consolidated statements of operations and comprehensive loss. Consolidated balance sheets | | | | | | | Trade accounts receivable | | $ | 28,793 | | | $ | 22,284 | | Other receivables | | | 300 | | | | 511 | | Allowance for doubtful accounts | | | — | | | | (171 | ) | | | $ | 29,093 | | | $ | 22,624 | | | | | | | | | Raw materials | | $ | 17,049 | | | $ | 14,863 | | Work in process | | | 1,874 | | | | 1,557 | | Finished goods | | | 3,029 | | | | 3,678 | | Parts and other | | | 411 | | | | 576 | | Inventories | | $ | 22,363 | | | $ | 20,674 | | Inventories are recorded net of a provision for obsolescence as at
December 31, 2017 and January 1, 2017 of $619 and $442 respectively. The increase in the provision for obsolescence was due primarily to an identified collection risk related to aged inventory for a small number of customers.
Property, plant and equipment —net:
| | | | | | | Cost: | | | | | | | | | Land | | $ | 1,648 | | | $ | 1,648 | | Buildings | | | 9,852 | | | | 9,852 | | Machinery and equipment (a) (b)
| | | 30,319 | | | | 31,615 | | Office furniture and equipment | | | 534 | | | | 556 | | Computer hardware and software (b)
| | | 3,173 | | | | 3,544 | | Leasehold improvements | | | 2,160 | | | | 2,129 | | | | | 47,686 | | | | 49,344 | | | | | | | | | | | Less accumulated depreciation and impairment:
| | | | | | | | | Land | | | — | | | | — | | Buildings | | | (8,619 | ) | | | (8,174 | ) | Machinery and equipment (a) (b)
| | | (24,650 | ) | | | (22,460 | ) | Office furniture and equipment | | | (413 | ) | | | (438 | ) | Computer hardware and software (b)
| | | (2,622 | ) | | | (2,842 | ) | Leasehold improvements | | | (1,113 | ) | | | (993 | ) | | | | (37,417 | ) | | | (34,907 | ) | Property, plant and equipment —net
| | $ | 10,269 | | | $ | 14,437 | | (a) | Included within machinery and equipment were assets under capital leases with costs of $533 and $2,193 and associated accumulated depreciation of $2
22 and $673 as of December 31, 2017 and January 1, 2017, respectively. The related depreciation expense for the year ended December 31, 2017 and January 1, 2017 was $162 and $673, respectively. An impairment charge of $97 was allocated to machinery and equipment under capital lease for the year ended December 31, 2017. During the year ended December 31, 2017,
$1,660 machinery and equipment under capital lease was purchased and transferred to machinery and equipment owned.
| (b) | In accordance with ASC 360 - 10, the Company is required to evaluate for impairment when events or changes in circumstances indicate that the carrying value of such assets may
not be recoverable. Upon the occurrence of a triggering event, the Company assesses whether the estimated undiscounted cash flows expected from the use of the asset and the residual value from the ultimate disposal of the asset exceeds the carrying value. In the second quarter of 2017, the Company identified that operating results for its U.S. segment asset group did not meet its forecasted results, which was considered a triggering event related to its U.S. segment asset group. The Company estimated undiscounted cash flows and determined the carrying amounts exceeded the recoverable amount, and therefore performed a discounted cash flow analysis. The difference between the discounted cash flows and the carrying amount resulted in an impairment loss of $1,025 which was recorded in 2017. The net carrying amount of the U.S. asset group is $1,188. The estimate of discounted cash flows is sensitive to certain key assumptions, for instance, if our revenue projections are lower by 1%, the impairment would increase by $110. If there was a 1% increase in the weighted average cost of capital, the impairment would increase by $37. The Company calculated the impairment loss by discounting the future cash flows which was determined to represent the fair value of the asset group and deducted this from the carrying amount of the segment asset group. As at December 31, 2017 the Company did not identify any further triggering events related to the U.S. asset group.
| | | | Additionally during the second quarter of 2017, the Company removed fully depreciated machinery and equipment that were no longer in use with a cost and accumulated depreciation value of $870. The China segment impaired machinery and equipment with net book value of $265, associated cost of $383 and accumulated depreciation value of $118. The China segment also impaired machinery and equipment with net book value of $181, associated cost of $472 and accumulated depreciation value of $291. The corporate segment also impaired computer hardware and software with net book value of $130, associated cost of $135 and accumulated depreciation of $5. A total impairment loss was recorded of $576 in the second quarter of 2017 related to the China and Corporate segments. | | | | As at December 31, 2017, the Company identified that operating results for its China segment asset group did not meet forecasted results, which was considered a triggering event related to its China segment asset group. The net carrying amount of the China asset group is $1,380. The Company estimated undiscounted cash flows and determined a recoverable amount of $1,410 in excess of the net carrying value, therefore no impairment loss was recorded in 2017. The key assumptions included in these cash flows are projected revenue based on management’s revised forecast and corresponding margins. The estimate of undiscounted cash flows are sensitive to these key assumptions, for instance, if our revenue projections are lower by 10%, the recoverable amount in excess of the carrying amount would be reduced to $1,060. As such, the Company continues to monitor for impairment triggers each quarter, which may result in future impairments in this asset group. |
| | | | | | | Customer-related | | $ | 936 | | | $ | 898 | | Payroll | | | 2,485 | | | | 2,134 | | Professional services | | | 328 | | | | 281 | | Restructuring | | | 109 | | | | 27 | | Vendor related | | | 493 | | | | 613 | | Other | | | 526 | | | | 651 | | Accrued liabilities | | $ | 4,877 | | | $ | 4,604 | | Consolidated statements of operations and comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | Long-term debt | | $ | 454 | | | $ | 222 | | | $ | — | | Revolving credit facility | | | 395 | | | | 465 | | | | 1,040 | | Amortization of deferred financing costs | | | 27 | | | | 69 | | | | 32 | | Obligations under capital lease | | | 27 | | | | 67 | | | | 116 | | Interest earned on cash deposits | | | — | | | | (35 | ) | | | (5 | ) | | | | | | | | | | | | | | Interest expense, net | | $ | 903 | | | $ | 788 | | | $ | 1,183 | |
|