Note 12 - Segmented Information (Tables)
|
12 Months Ended |
Dec. 30, 2012
|
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
|
Period
ended
December
30,
2012
|
|
|
Period
ended
January
1,
2012
|
|
|
Period
ended
January
2,
2011
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Mexico
|
|
$
|
187,154
|
|
|
$
|
129.677
|
|
|
$
|
127,318
|
|
Canada
|
|
|
35,804
|
|
|
|
36,582
|
|
|
|
56,492
|
|
US
|
|
|
58,358
|
|
|
|
24,248
|
|
|
|
21,784
|
|
Asia
|
|
|
45,477
|
|
|
|
37,988
|
|
|
|
62,417
|
|
Total
|
|
$
|
326,793
|
|
|
$
|
228,495
|
|
|
$
|
268,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Mexico
|
|
$
|
(3,974
|
)
|
|
$
|
(2,862
|
)
|
|
$
|
(2,182
|
)
|
Canada
|
|
|
(5,983
|
)
|
|
|
(4,998
|
)
|
|
|
(3,182
|
)
|
US
|
|
|
(17,799
|
)
|
|
|
(95
|
)
|
|
|
(67
|
)
|
Asia
|
|
|
(2,732
|
)
|
|
|
(189
|
)
|
|
|
—
|
|
Total
|
|
$
|
(30,488
|
)
|
|
$
|
(8,144
|
)
|
|
$
|
(5,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
external revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Mexico
|
|
$
|
183,179
|
|
|
$
|
126,815
|
|
|
$
|
125,136
|
|
Canada
|
|
|
29,821
|
|
|
|
31,584
|
|
|
|
53,310
|
|
US
|
|
|
40,559
|
|
|
|
24,153
|
|
|
|
21,717
|
|
Asia
|
|
|
42,745
|
|
|
|
37,799
|
|
|
|
62,417
|
|
Total
|
|
$
|
296,305
|
|
|
$
|
220,351
|
|
|
$
|
262,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Mexico
|
|
$
|
12,566
|
|
|
$
|
11,169
|
|
|
$
|
11,191
|
|
Canada
|
|
|
(4,393
|
)
|
|
|
(3,880
|
)
|
|
|
338
|
|
US
|
|
|
3,321
|
|
|
|
286
|
|
|
|
1,565
|
|
Asia
|
|
|
1,529
|
|
|
|
1,707
|
|
|
|
1,013
|
|
Total
|
|
$
|
13,023
|
|
|
$
|
9,282
|
|
|
$
|
14,107
|
|
|
Schedule of Adjusted EBITDA to Net Earnings [Table Text Block] |
Adjusted
EBITDA
|
|
$
|
13,023
|
|
|
$
|
9,282
|
|
|
$
|
14,107
|
|
Interest
|
|
|
1,957
|
|
|
|
1,468
|
|
|
|
1,697
|
|
Depreciation
|
|
|
3,158
|
|
|
|
2,794
|
|
|
|
2,549
|
|
Restructuring
charges
|
|
|
2,180
|
|
|
|
2,678
|
|
|
|
—
|
|
Loss
on extinguishment of debt
|
|
|
—
|
|
|
|
300
|
|
|
|
—
|
|
Acquisition
expenses
|
|
|
—
|
|
|
|
87
|
|
|
|
—
|
|
Earnings
before income taxes
|
|
$
|
5,728
|
|
|
$
|
1,955
|
|
|
$
|
9,861
|
|
|
|
|
|
Period
ended
December
30,
2012
|
|
|
Period
ended
January
1,
2012
|
|
|
Period
ended
January
2,
2011
|
|
Mexico
|
|
$
|
2,530
|
|
|
$
|
2,289
|
|
|
$
|
215
|
|
Canada
|
|
|
652
|
|
|
|
1,576
|
|
|
|
166
|
|
US
|
|
|
781
|
|
|
|
166
|
|
|
|
1,045
|
|
Asia
|
|
|
3,250
|
|
|
|
9
|
|
|
|
784
|
|
Total
|
|
$
|
7,213
|
|
|
$
|
4,040
|
|
|
$
|
2,210
|
|
|
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block] |
|
|
December
30,
2012
|
|
|
January
1,
2012
|
|
Long-lived
assets (a)
|
|
|
|
|
|
|
Mexico
|
|
$
|
10,725
|
|
|
$
|
10,170
|
|
Canada
|
|
|
2,730
|
|
|
|
2,686
|
|
US
|
|
|
2,265
|
|
|
|
1,868
|
|
Asia
|
|
|
3,690
|
|
|
|
631
|
|
Total
|
|
$
|
19,410
|
|
|
$
|
15,355
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
|
|
|
|
|
|
Mexico
|
|
$
|
77,208
|
|
|
$
|
65,828
|
|
Canada
|
|
|
12,821
|
|
|
|
18,018
|
|
US
|
|
|
18,994
|
|
|
|
24,984
|
|
Asia
|
|
|
12,684
|
|
|
|
5,466
|
|
Total
|
|
$
|
121,707
|
|
|
$
|
114,296
|
|
|
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] |
|
|
Period
ended
December
30,
2012
|
|
|
Period
ended
January
1,
2012
|
|
|
Period
ended
January
2,
2011
|
|
US
|
|
$
|
214,385
|
|
|
$
|
131,738
|
|
|
$
|
157,746
|
|
Canada
|
|
|
68,463
|
|
|
|
70,846
|
|
|
|
69,770
|
|
Europe
|
|
|
11,722
|
|
|
|
14,249
|
|
|
|
21,182
|
|
Asia
|
|
|
1,635
|
|
|
|
3,486
|
|
|
|
13,869
|
|
Mexico
|
|
|
100
|
|
|
|
32
|
|
|
|
13
|
|
Total
|
|
$
|
296,305
|
|
|
$
|
220,351
|
|
|
$
|
262,580
|
|
|