Note 6 - Leases (Tables)
|
6 Months Ended |
Jun. 30, 2019 |
Notes Tables |
|
Lessee, Operating and Finance Leases, Assets and Liabilities [Table Text Block] |
|
| |
| | | | | | | | Operating lease assets |
Operating lease right-of-use-asset | | | 4,445 | | Finance lease assets (a) |
Property, plant and equipment | | | 10,356 | | Total leased assets | | | | 14,801 | | | | | | | | Current | | | | | | Operating leases |
Current portion of operating lease obligations | | | 1,891 | | Finance leases |
Current portion of finance lease obligations | | | 1,401 | | Noncurrent | | | | | | Operating leases |
Operating lease obligations | | | 3,019 | | Finance leases |
Finance lease obligations | | | 9,284 | |
Total lease liabilities | | | 15,595 | |
|
Lease, Cost [Table Text Block] |
| | | | | | | | |
| |
| | |
| | Operating lease costs | | | | | | | | | | Fixed lease costs |
Cost of sales | | | 780 | | | | 1,327 | | | | | | | | | | | | | | | | | | | | | | Finance lease costs | | | | | | | | | | Depreciation of leased assets |
Cost of sales | | | 360 | | | | 721 | | Interest on lease liabilities |
Interest expense | | | 220 | | | | 448 | | Sublease income |
Selling, general and administrative expenses | | | 51 | | | | 129 | |
|
Maturity of Operating and Finance Lease Liability [Table Text Block] |
Maturity of lease liabilities
as at June 30, 2019
| |
| | |
| | |
| | 2019 | | | 1,377 | | | | 1,160 | | | | 2,494 | | 2020 | | | 1,328 | | | | 1,953 | | | | 3,324 | | 2021 | | | 930 | | | | 1,633 | | | | 2,563 | | 2022 | | | 632 | | | | 1,291 | | | | 1,923 | | 2023 | | | 606 | | | | 1,229 | | | | 1,835 | | Thereafter | | | 872 | | | | 7,637 | | | | 8,509 | | Total lease payments | | | 5,745 | | | | 14,903 | | | | 20,648 | | Less: Interest | | | (835 | ) | | | (4,218 | ) | | | (5,053 | ) | Present value of lease liabilities | | | 4,910 | | | | 10,685 | | | | 15,595 | |
|
Schedule of Future Minimum Lease Payments for Operating and Finance Leases [Table Text Block] |
| | | | | | | 2019 | | | 2,590 | | | | 2,417 | | 2020 | | | 1,328 | | | | 1,953 | | 2021 | | | 930 | | | | 1,633 | | 2022 | | | 632 | | | | 1,291 | | 2023 | | | 606 | | | | 1,229 | | Thereafter | | | 872 | | | | 7,637 | | Total minimum lease payments | | | 6,958 | | | | 16,160 | | Less interest | | | (1,043 | ) | | | (4,666 | ) | Present value of capital lease obligations | | | 5,915 | | | | 11,494 | |
|
Lessee, Operating and Finance Leases, Weighted Average Remaining Term and Discount Rate [Table Text Block] |
Lease term and discount rate | |
| | | Weighted average remaining term (years) | | | | | | Operating leases | | | 3.5 | | | Finance leases | | | 8.6 | | | Weighted average discount rate | | | | | | Operating leases | | | 8.0 | % | | Finance leases | | | 7.8 | % | |
|
Lessee, Operating and Finance Leases, Other Information [Table Text Block] |
| |
| | |
| | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | | Operating cash flows from operating leases | | | 369 | | | | 1,005 | | Operating cash flows from finance leases | | | N/A | | | | N/A | | Financing cash flows from finance leases | | | 392 | | | | 809 | | Leased assets obtained in exchange for new operating lease liabilities | | | — | | | | — | | Leased assets obtained in exchange for new finance lease liabilities | | | — | | | | — | |
|