Condensed Balance Sheet [Table Text Block] |
| | | | | | | Trade accounts receivable | | $ | 64,566 | | | $ | 72,937 | | Other receivables | | | 957 | | | | 447 | | Allowance for doubtful accounts | | | (572 | ) | | | (398 | ) | Total | | $ | 64,951 | | | $ | 72,986 | |
| | | | | | | Opening | | $ | 20,405 | | | $ | 3,734 | | Contract assets additions | | | 51,826 | | | | 205,387 | | Contract assets invoiced | | | (44,612 | ) | | | (188,716 | ) | Ending | | $ | 27,619 | | | $ | 20,405 | |
| | | | | | | Raw materials | | $ | 45,206 | | | $ | 52,102 | | Finished goods | | | — | | | | 418 | | Parts and other | | | 1,106 | | | | 896 | | Provision for obsolescence | | | (163 | ) | | | (213 | ) | Total | | $ | 46,149 | | | $ | 53,203 | |
| | | | | | | Cost: | | | | | | | | | Land | | $ | 1,648 | | | $ | 1,648 | | Buildings (b) | | | 18,985 | | | | 18,985 | | Machinery and equipment (a) | | | 41,696 | | | | 40,083 | | Office furniture and equipment (c) | | | 865 | | | | 845 | | Computer hardware and software (d) | | | 4,072 | | | | 3,945 | | Leasehold improvements | | | 4,050 | | | | 3,863 | | | | | 71,316 | | | | 69,368 | | | | | | | | | | | Less accumulated depreciation: | | | | | | | | | Land | | | — | | | | — | | Buildings (b) | | | (9,813 | ) | | | (9,190 | ) | Machinery and equipment (a) | | | (29,210 | ) | | | (27,093 | ) | Office furniture and equipment (c) | | | (509 | ) | | | (457 | ) | Computer hardware and software (d) | | | (3,268 | ) | | | (3,053 | ) | Leasehold improvements | | | (1,661 | ) | | | (1,415 | ) | | | | (44,461 | ) | | | (41,208 | ) | Property, plant and equipment—net | | $ | 26,855 | | | $ | 28,160 | |
| | | | | | | Cost: | | | | | | | | | Customer relationships | | $ | 12,350 | | | $ | 12,350 | | Order backlog | | | 6,990 | | | | 6,990 | | Trade name | | | 1,300 | | | | 1,300 | | Non-compete agreements | | | 360 | | | | 360 | | | | | 21,000 | | | | 21,000 | | | | | | | | | | | Less accumulated amortization: | | | | | | | | | Customer relationships | | | (796 | ) | | | (178 | ) | Order backlog | | | (3,003 | ) | | | (673 | ) | Trade name | | | (838 | ) | | | (188 | ) | Non-compete agreements | | | (116 | ) | | | (26 | ) | | | | (4,753 | ) | | | (1,065 | ) | Intangible assets—net | | $ | 16,247 | | | $ | 19,935 | |
| | | | | | | Payroll | | $ | 5,330 | | | $ | 5,637 | | Customer related | | | 2,281 | | | | 2,237 | | Vendor related | | | 1,368 | | | | 2,048 | | Professional services | | | 765 | | | | 702 | | Restructuring | | | 857 | | | | — | | Rebates | | | — | | | | 236 | | Interest | | | 203 | | | | 381 | | Rent | | | — | | | | 428 | | Other | | | 1,370 | | | | 1,371 | | Total | | $ | 12,174 | | | $ | 13,040 | |
|