Quarterly report pursuant to Section 13 or 15(d)

Note 3 - Interim Consolidated Financial Statement Details

v3.20.1
Note 3 - Interim Consolidated Financial Statement Details
3 Months Ended
Mar. 29, 2020
Notes to Financial Statements  
Condensed Financial Statements [Text Block]
3
.
Interim Consolidated financial statement details
 
The following consolidated financial statement details are presented as of the period ended for the consolidated balance sheets and for the periods ended for each of the consolidated statements of operations and comprehensive income.
 
Consolidated Balance Sheets
 
  
Accounts receivable – net:
 
   
March
29
, 20
20
   
December 29
, 201
9
 
Trade accounts receivable
  $
71,744
    $
71,113
 
Other receivables
   
1,271
     
1,098
 
Allowance for doubtful accounts
   
(2,402
)    
(2,292
)
Total
  $
70,613
    $
69,919
 
 
 
The allowance for doubtful accounts pertains primarily to
one
customer previously serviced out of Dongguan China. This was provisioned and included with the restructuring charges for the closure of the facility in
2019.
Refer to note
10
for further details. To date, there has been
no
impact of the COVID-
19
pandemic on the allowance for doubtful accounts.
 
 
Unbilled contract assets
 
   
March 29
, 20
20
   
December 29
, 201
9
 
Opening
  $
26,271
    $
20,405
 
Contract assets additions
   
87,327
     
350,709
 
Contract assets invoiced
   
(84,819
)    
(344,843
)
Ending
  $
28,779
    $
26,271
 
 
 
Inventories:
 
   
March
29
, 20
20
   
 
December 29
, 201
9
 
Raw materials
  $
43,504
    $
48,067
 
Parts and other
   
633
     
586
 
Provision for obsolescence
   
(816
)    
(827
)
Total
  $
43,321
    $
47,826
 
 
 
The provision for obsolescence primarily pertains to customers previously serviced out of the Dongguan facility. These have been provisioned and included with the restructuring charges for the closure of the facility in
2019.
Refer to note
10
for further details.
 
Property, plant and equipment – net:
 
   
March 29
,
20
20
   
December 29
,
201
9
 
Cost:
               
Land
  $
1,648
    $
1,648
 
Buildings (b)
   
18,985
     
18,985
 
Machinery and equipment (a) (e)
   
42,714
     
42,732
 
Office furniture and equipment (c) (e)
   
807
     
1,005
 
Computer hardware and software (d) (e)
   
3,630
     
3,979
 
Leasehold improvements (e)
   
4,096
     
4,265
 
     
71,880
     
72,614
 
                 
Less accumulated depreciation:
               
Land
   
     
 
Buildings (b)
   
(10,668
)    
(10,392
)
Machinery and equipment (a) (e)
   
(31,616
)    
(31,192
)
Office furniture and equipment (c) (e)
   
(364
)    
(546
)
Computer hardware and software (d) (e)
   
(2,987
)    
(3,289
)
Leasehold improvements (e)
   
(1,835
)    
(1,885
)
     
(47,470
)    
(47,304
)
Property, plant and equipment—net
  $
24,410
    $
25,310
 
 
 
(a)
Included within machinery and equipment were assets under finance leases with costs of
$2,275
and
$2,275
and associated accumulated depreciation of
$1,084
 and
$974
as of
March 29, 2020 
and
December 
29,
2019,
respectively. The related depreciation expense for the
three
months ended
March 29, 2020 
and year ended
December 
29,
2019
was
$113
and
$565,
respectively.
 
 
(b)
Included within buildings are costs associated with Melbourne facility under finance lease of
$
9,082
and associated accumulated depreciation of
$1,102
 and
$900
as of
March 29, 2020 
and
December 29, 2019,
respectively. The related depreciation expense for
three
months ended
March 29, 2020 
and year ended
December 29, 2019
was
$202
and
$804,
respectively.  
  
  
(c)
Included within office furniture and equipment were assets under finance leases with costs of
$
307
and associated accumulated depreciation of
$69
 and
$52
as of
March 29, 2020 
and
December 29, 2019,
respectively. The related depreciation expense for the
three
months ended
March 29, 2020 
and year ended
December 29, 2019
was
$17
and
$46,
respectively.
 
 
(d)
Included within computer hardware and software were assets under finance leases with costs of
$
91
and associated accumulated depreciation of
$58
and
$51
as of
March 29, 2020 
and
December 29, 2019,
respectively. The related depreciation expense for the
three
months ended
March 29, 2020 
and year ended
December 29, 2019 
was
$7
and
$31,
respectively.
   
(e)
Fully depreciated machinery and equipment with cost of
$636
 and accumulated amortization of
$636
was written off. Fully depreciated office furniture and fixtures with cost of
$209
 and accumulated amortization of
$209
was written off. Fully depreciated computer hardware and software with cost of
$410
 and accumulated amortization of
$410
was written off. Write off charges of
$3
 were incurred on leasehold improvements with cost of
$184
 and accumulated amortization of
$181.
These write off charges were incurred related to the closure of the Dongguan facility for those items
not
otherwise transferred to other manufacturing facilities.
 
Intangible assets:
 
   
March 29
,
20
20
   
December
29
,
201
9
 
Cost:
               
Customer relationships
  $
12,350
    $
12,350
 
Order backlog
   
6,990
     
6,990
 
Trade name
   
1,300
     
1,300
 
Non-compete agreements
   
360
     
360
 
     
21,000
     
21,000
 
                 
Less accumulated amortization:
               
Customer relationships
   
(1,722
)    
(1,414
)
Order backlog
   
(6,498
)    
(5,333
)
Trade name
   
(1,300
)    
(1,300
)
Non-compete agreements
   
(251
)    
(206
)
     
(9,771
)    
(8,253
)
Intangible assets—net
  $
11,229
    $
12,747
 
 
These intangible assets arose from the acquisition of MC Assembly Holdings Inc. (“MC Assembly”) in
November 2018
and were allocated to the following operating segments:
 
   
March 29,
2020
   
December
29
,
2019
 
U.S.
  $
3,369
    $
3,824
 
Mexico
   
7,860
     
8,923
 
Total
  $
11,229
    $
12,747
 
 
 
Amortization expense of
$1,518
is recorded in cost of sales in the consolidated statement of income and comprehensive income for the
three
months ended
March 29, 2020,
and
$1,844
for the
three
months ended
March 31, 2019.
Amortization expense for the next
five
years and thereafter is as follows:
 
2020
  $
3,046
 
2021
   
1,235
 
2022
   
1,235
 
2023
   
1,235
 
2024
   
1,235
 
2025 and thereafter
   
4,761
 
Total amortization
  $
12,747
 
 
Goodwill:
 
The carrying value of goodwill as at
March 29, 2020
was
$18,165
(
December 29, 2019 –
$18,165
). This goodwill arose from the acquisition of MC Assembly in
November 2018
and was allocated to the following operating segments that are expected to benefit from the synergies of this business combination and has
not
changed since the acquisition:
 
   
March 29,
2020
   
December 29,
2019
 
U.S.
  $
5,449
    $
5,449
 
Mexico
   
12,716
     
12,716
 
Total
  $
18,165
    $
18,165
 
 
The carrying value of goodwill is assessed annually at year-end and at each reporting period for impairment triggers to determine whether there exists any indicators of impairment. The assessment is done at the operating segment level as the group of components (production facilities) within each operating segment all have similar economic characteristics. Our business operations have performed during the
first
quarter of
2020
as expected. While the COVID-
19
pandemic creates significant uncertainty, in the near term, the Company did
not
identify any triggering events as at
March 29, 2020.
 
 
Accrued liabilities: 
 
   
March 29
,
20
20
   
December 29
,
201
9
 
Payroll
  $
6,346
    $
5,504
 
Customer related
   
3,910
     
2,185
 
Vendor related
   
2,495
     
1,742
 
Professional services
   
791
     
612
 
Interest
   
454
     
860
 
Other
   
706
     
261
 
Total
  $
14,702
    $
11,164
 
 
 
 
Consolidated Statements of Opera
tions and Comprehensive
Income
 
Interest expense:
 
   
Three months ended
 
   
March
29
,
20
20
   
March
31
,
201
9
 
Long-term debt
  $
1,048
    $
1,752
 
Revolving credit facility
   
552
     
619
 
Amortization of deferred financing fees
   
55
     
34
 
Amortization of debt issuance costs
   
239
     
237
 
Obligations under finance leases
   
192
     
228
 
Other interest
   
7
     
 
Total
  $
2,093
    $
2,870