Quarterly report pursuant to Section 13 or 15(d)

Note 8 - Segmented Information (Tables)

v2.4.0.6
Note 8 - Segmented Information (Tables)
9 Months Ended
Sep. 30, 2012
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Three months ended
   
Nine months ended
 
   
September 30,
2012
   
October 2,
2011
   
September 30,
2012
   
October 2,
2011
 
Revenues from continuing operations
                       
Mexico
  $ 59,546     $ 27,111     $ 169,613     $ 89,003  
China
    10,680       9,135       37,921       28,091  
Canada
    10,322       6,103       29,377       27,013  
U.S.
    16,078       4,843       41,690       11,679  
Total
  $ 96,626     $ 47,192     $ 278,601     $ 155,786  
Intersegment revenue
                               
Mexico
  $ (235 )   $ (1,530 )   $ (2,483 )   $ (2,174 )
China
    (380 )           (2,295 )     (189 )
Canada
    (2,211 )     (1,507 )     (5,014 )     (4,053 )
U.S.
    (7,964 )     (73 )     (10,101 )     (90 )
Total
  $ (10,789 )   $ (3,110 )   $ (19,892 )   $ (6,506 )
Net external revenue from continuing operations
                               
Mexico
  $ 49,049     $ 25,581     $ 131,570     $ 86,829  
China
    10,300       9,135       35,626       27,865  
Canada
    8,111       4,596       24,363       22,960  
U.S.
    8,114       4,770       31,589       11,589  
Total
  $ 75,575     $ 44,082     $ 223,149     $ 149,243  
Adjusted EBITDA
                               
Mexico
  $ 3,214     $ 1,959     $ 10,154     $ 7,214  
China
    101       662       1,522       1,001  
Canada
    (1,560 )     (1,534 )     (3,222 )     (2,646 )
U.S.
    801       (355 )     2,721       (636 )
Total
  $ 2,556     $ 732     $ 11,175     $ 4,933  
Interest
    526       326       1,531       981  
Loss on extinguishment of debt
          300             300  
Restructuring charges
          686       451       2,793  
Depreciation
    786       704       2,310       2,059  
Earnings (loss) before income taxes
  $ 1,244     $ (1,284 )   $ 6,883     $ (1,200 )
Schedule of Additions, Including Those Acquired Through Capital Leases, to Property, Plant and Equipment By Geographic Area [Table Text Block]
   
Three months ended
   
Nine months ended
 
   
September 30,
2012
   
October 2,
2011
   
September 30,
2012
   
October 2,
2011
 
Mexico
  $ 187     $ 703     $ 1,891     $ 1,250  
China
    143       6       1,819       6  
Canada
    43       63       634       1,171  
U.S.
    140       20       558       140  
Total
  $ 513     $ 792     $ 4,902     $ 2,567  
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
   
September 30,
2012
   
January 1,
2012
 
Mexico
  $ 10,498     $ 10,170  
China
    2,358       631  
Canada
    2,884       2,686  
U.S.
    2,207       1,868  
                 
Total
  $ 17,947     $ 15,355  
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
   
Three months ended
   
Nine months ended
 
   
September 30,
2012
   
October 2,
2011
   
September 30,
2012
   
October 2,
2011
 
U.S.
  $ 53,341     $ 26,419     $ 158,542     $ 89,117  
Canada
    20,539       14,111       53,546       46,075  
Europe
    1,576       3,206       10,560       10,593  
Asia
    115       341       449       3,430  
Mexico
    4       5       52       28  
Total
  $ 75,575     $ 44,082     $ 223,149     $ 149,243