Condensed Financial Statements [Text Block] |
| Interim Consolidated financial statement details
| The following consolidated financial statement details are presented as of the period ended for the consolidated balance sheets and for the periods ended for each of the consolidated statements of operations and comprehensive loss. Consolidated Balance Sheets Accounts receivable – net: | |
| | |
| | Trade accounts receivable
| | $ | 24,161 | | | $ | 22,284 | |
| | | 381 | | | | 511 | | Allowance for doubtful accounts
| | | (171 | ) | | | (171 |
|
| | $ | 24,371 | | | $ | 22,624 | | | |
| | |
| |
| | $ | 16,139 | | | $ | 14,863 | |
| | | 2,779 | | | | 1,557 | |
| | | 3,242 | | | | 3,678 | |
| | | 643 | | | | 576 | |
| | $ | 22,803 | | | $ | 20,674 | | Inventories are recorded net of a provision for obsolescence as at April 2, 2017 and January 1, 2017 of $370 and $442 respectively. Property, plant and equipment – net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Machinery and equipment (a)
|
|
|
|
|
|
|
|
| Office furniture and equipment
|
|
|
|
|
|
|
|
| Computer hardware and software (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less accumulated depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| Machinery and equipment (a)
|
|
|
| |
|
|
|
| Office furniture and equipment
|
|
|
| |
|
|
|
| Computer hardware and software (b)
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
| Property, plant and equipment—net
|
|
|
|
|
|
|
|
|
| Included within machinery and equipment were assets under capital leases with costs of and associated accumulated depreciation of $751 and $673 as of April 2, 2017 and January 1, 2017, respectively. The related depreciation expense for the three months ended April 2, 2017 and April 3, 2016 was $78 and $80, respectively.
|
|
|
| Included within computer hardware and software are assets under capital leases with costs of as at April 2, 2017 and January 1, 2017 and associated accumulated depreciation of $83 and $80 as at April 2, 2017 and January 1, 2017, respectively. The related depreciation expense for the three months ended April 2, 2017 and April 3, 2016 was $3 and $10, respectively.
| | | | |
| In accordance with ASC 360 - 10, the Company is required to evaluate for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Upon the occurrence of a triggering event, the Company assesses whether the estimated undiscounted cash flows expected from the use of the asset and the residual value from the ultimate disposal of the asset exceeds the carrying value. In the first quarter of 2017, the Company identified a triggering event related to its U.S. segment asset group, which has a carrying amount of $2,240. The Company estimated undiscounted cash flows and determined a recoverable amount of $928 in excess of the carrying value, therefore no impairment loss has been recorded in the first quarter of 2017. The key assumptions included in these cash flows are projected revenue based on management’s most recently approved forecast and corresponding margins. The estimate of undiscounted cash flows are sensitive to these key assumptions, for instance, if our revenue projections are lower by 1%, the recoverable amount would be reduced to $683. As such, the Company will continue to review for impairment triggers which may result in a need to write down the assets to fair value in the future.
| | |
| | |
| |
| | $ | 1,269 | | | $ | 898 | |
| | | 2,480 | | | | 2,134 | |
| | | 299 | | | | 281 | |
| | | — | | | | 27 | |
| | | 424 | | | | 613 | |
| | | 525 | | | | 651 | |
| | $ | 4,997 | | | $ | 4,604 | | Consolidated Statements of Operations and Comprehensive Income (Loss) | |
| | | |
| | |
| |
| | | 109 | | | | 39 | | Revolving credit facility
| | | 54 | | | | 167 | | Amortization of deferred financing fees
| | | 5 | | | | 9 | | Obligations under capital leases
| | | 11 | | | | 16 | |
| | $ | 179 | | | $ | 231 | |
|