Quarterly report pursuant to Section 13 or 15(d)

Segment Information (Tables)

v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 27, 2020
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment

In assessing the performance of the reportable segments, management attributes site revenue to the reportable segment that ships the product to the customer, irrespective of the product’s destination. Information about the reportable segments is as follows: 

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 27,

2020

 

 

September 29,

2019

 

 

September 27,

2020

 

 

September 29,

2019

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

$

61,625

 

 

$

57,328

 

 

$

183,791

 

 

$

182,424

 

China

 

 

 

 

 

8,092

 

 

 

4,206

 

 

 

22,541

 

U.S.

 

 

38,227

 

 

 

27,426

 

 

 

103,744

 

 

 

86,448

 

Total

 

$

99,852

 

 

$

92,846

 

 

$

291,741

 

 

$

291,413

 

Intersegment revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

$

(136

)

 

$

(550

)

 

$

(2,706

)

 

$

(1,293

)

China

 

 

 

 

 

(3,580

)

 

 

(3,302

)

 

 

(7,687

)

U.S.

 

 

(169

)

 

 

(34

)

 

 

(642

)

 

 

(166

)

Total

 

$

(305

)

 

$

(4,164

)

 

$

(6,650

)

 

$

(9,146

)

Net external revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

$

61,489

 

 

$

56,778

 

 

$

181,085

 

 

$

181,131

 

China

 

 

 

 

 

4,512

 

 

 

904

 

 

 

14,854

 

U.S.

 

 

38,058

 

 

 

27,392

 

 

 

103,102

 

 

 

86,282

 

Total segment revenue (which also equals

   consolidated revenue)

 

$

99,547

 

 

$

88,682

 

 

$

285,091

 

 

$

282,267

 

Segment contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

$

5,334

 

 

$

4,815

 

 

$

16,297

 

 

$

15,456

 

China

 

 

 

 

 

1,313

 

 

 

(2

)

 

 

3,012

 

U.S.

 

 

2,521

 

 

 

2,191

 

 

 

7,753

 

 

 

5,378

 

Total

 

$

7,855

 

 

$

8,319

 

 

$

24,048

 

 

$

23,846

 

Corporate expenses

 

 

3,725

 

 

 

5,962

 

 

 

14,377

 

 

 

17,227

 

Restructuring charges

 

 

871

 

 

 

6,454

 

 

 

525

 

 

 

8,624

 

Change in fair value of warrant liability

 

 

133

 

 

 

(858

)

 

 

15

 

 

 

(919

)

Change in fair value of contingent

   consideration

 

 

 

 

 

 

 

 

 

 

 

(3,050

)

Unrealized foreign exchange gain on unsettled

   forward exchange contracts

 

 

(262

)

 

 

 

 

 

(720

)

 

 

 

Interest expense

 

 

1,941

 

 

 

2,679

 

 

 

6,021

 

 

 

8,349

 

Income (loss) before income taxes

 

$

1,447

 

 

$

(5,918

)

 

$

3,830

 

 

$

(6,385

)

 

Three months ended September 27, 2020

 

Mexico

 

 

U.S.

 

 

China

 

 

Total

 

Market Sector:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

$

147

 

 

$

8,019

 

 

$

 

 

$

8,166

 

Retail and Payment Systems

 

 

10,295

 

 

 

 

 

 

 

 

 

10,295

 

Telecom, Networking and Communications

 

 

2,755

 

 

 

2,021

 

 

 

 

 

 

4,776

 

Medical and Safety

 

 

7,072

 

 

 

4,198

 

 

 

 

 

 

11,270

 

Industrial IoT, Power and Clean Technology

 

 

29,629

 

 

 

7,387

 

 

 

 

 

 

37,016

 

Semiconductors

 

 

11,591

 

 

 

4,436

 

 

 

 

 

 

16,027

 

Avionics, Aerospace and Defense

 

 

 

 

 

11,997

 

 

 

 

 

 

11,997

 

Segment Revenue

 

 

61,489

 

 

 

38,058

 

 

 

 

 

 

99,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by category

 

Mexico

 

 

U.S.

 

 

China

 

 

Total

 

Point in time

 

$

1,142

 

 

$

3,697

 

 

$

 

 

$

4,839

 

Over time

 

 

60,347

 

 

 

34,361

 

 

 

 

 

 

94,708

 

Total Revenue

 

 

61,489

 

 

 

38,058

 

 

 

 

 

 

99,547

 

 

 

Three months ended September 29, 2019

 

Mexico

 

 

U.S.

 

 

China

 

 

Total

 

Market Sector:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

$

534

 

 

$

8,287

 

 

$

 

 

$

8,821

 

Retail and Payment Systems

 

 

10,460

 

 

 

 

 

 

 

 

 

10,460

 

Telecom, Networking and Communications

 

 

3,986

 

 

 

1,393

 

 

 

4,192

 

 

 

9,571

 

Medical and Safety

 

 

7,861

 

 

 

2,637

 

 

 

40

 

 

 

10,538

 

Industrial IoT, Power and Clean Technology

 

 

26,610

 

 

 

9,851

 

 

 

280

 

 

 

36,741

 

Semiconductors

 

 

7,327

 

 

 

 

 

 

 

 

 

7,327

 

Avionics, Aerospace and Defense

 

 

 

 

 

5,224

 

 

 

 

 

 

5,224

 

Segment Revenue

 

 

56,778

 

 

 

27,392

 

 

 

4,512

 

 

 

88,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by category

 

Mexico

 

 

U.S.

 

 

China

 

 

Total

 

Point in time

 

$

492

 

 

$

2,223

 

 

$

871

 

 

$

3,586

 

Over time

 

 

56,286

 

 

 

25,169

 

 

 

3,641

 

 

 

85,096

 

Total Revenue

 

 

56,778

 

 

 

27,392

 

 

 

4,512

 

 

 

88,682

 

 

 

Nine months ended September 27, 2020

 

Mexico

 

 

U.S.

 

 

China

 

 

Total

 

Market Sector:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

$

724

 

 

$

24,632

 

 

$

 

 

$

25,356

 

Retail and Payment Systems

 

 

29,368

 

 

 

 

 

 

 

 

 

29,368

 

Telecom, Networking and Communications

 

 

7,554

 

 

 

9,035

 

 

 

714

 

 

 

17,303

 

Medical and Safety

 

 

23,498

 

 

 

9,693

 

 

 

130

 

 

 

33,321

 

Industrial IoT, Power and Clean Technology

 

 

88,102

 

 

 

23,217

 

 

 

60

 

 

 

111,379

 

Semiconductors

 

 

31,839

 

 

 

5,589

 

 

 

 

 

 

37,428

 

Avionics, Aerospace and Defense

 

 

 

 

 

30,936

 

 

 

 

 

 

30,936

 

Segment Revenue

 

 

181,085

 

 

 

103,102

 

 

 

904

 

 

 

285,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by category

 

Mexico

 

 

U.S.

 

 

China

 

 

Total

 

Point in time

 

$

2,192

 

 

$

6,117

 

 

$

452

 

 

$

8,761

 

Over time

 

 

178,893

 

 

 

96,985

 

 

 

452

 

 

 

276,330

 

Total Revenue

 

 

181,085

 

 

 

103,102

 

 

 

904

 

 

 

285,091

 

 

 

Nine months ended September 29, 2019

 

Mexico

 

 

U.S.

 

 

China

 

 

Total

 

Test and Measurement

 

$

4,968

 

 

$

28,941

 

 

$

 

 

$

33,909

 

Retail and Payment Systems

 

 

35,538

 

 

 

 

 

 

 

 

 

35,538

 

Telecom, Networking and Communications

 

 

11,493

 

 

 

5,784

 

 

 

11,076

 

 

 

28,353

 

Medical and Safety

 

 

24,362

 

 

 

9,393

 

 

 

481

 

 

 

34,236

 

Industrial IoT, Power and Clean Technology

 

 

84,389

 

 

 

25,122

 

 

 

3,297

 

 

 

112,808

 

Semiconductors

 

 

20,381

 

 

 

16

 

 

 

 

 

 

20,397

 

Avionics, Aerospace and Defense

 

 

 

 

 

17,026

 

 

 

 

 

 

17,026

 

Segment Revenue

 

 

181,131

 

 

 

86,282

 

 

 

14,854

 

 

 

282,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by category

 

Mexico

 

 

U.S.

 

 

China

 

 

Total

 

Point in time

 

$

1,708

 

 

$

5,321

 

 

$

946

 

 

$

7,975

 

Over time

 

 

179,423

 

 

 

80,961

 

 

 

13,908

 

 

 

274,292

 

Total Revenue

 

 

181,131

 

 

 

86,282

 

 

 

14,854

 

 

 

282,267

 

 

The following table contains geographic revenue based on our customer invoicing location, for the nine months ended September 27, 2020 and September 29, 2019.

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 27,

2020

 

 

September 29,

2019

 

 

September 27,

2020

 

 

September 29,

2019

 

U.S.

 

$

95,381

 

 

$

83,276

 

 

$

270,303

 

 

$

260,210

 

Canada

 

 

4,166

 

 

 

3,916

 

 

 

13,834

 

 

 

13,686

 

China

 

 

 

 

 

1,490

 

 

 

954

 

 

 

8,371

 

Total

 

$

99,547

 

 

$

88,682

 

 

$

285,091

 

 

$

282,267

 

 

Schedule of Additions Including Acquired Through Capital Leases To Property, Plant and Equipment

The following table contains additions, including those acquired through capital leases, to property, plant and equipment for the three and nine months ended:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 27,

2020

 

 

September 29,

2019

 

 

September 27,

2020

 

 

September 29,

2019

 

U.S.

 

$

676

 

 

$

446

 

 

$

1,595

 

 

$

963

 

Mexico

 

 

763

 

 

 

859

 

 

 

1,249

 

 

 

2,212

 

China

 

 

3

 

 

 

98

 

 

 

5

 

 

 

152

 

Segment total

 

 

1,442

 

 

 

1,403

 

 

 

2,849

 

 

 

3,327

 

Corporate and other

 

 

5

 

 

 

 

 

 

8

 

 

 

24

 

Total

 

$

1,447

 

 

$

1,403

 

 

$

2,857

 

 

$

3,351

 

 

Property, plant and operating lease right of use assets (a)

 

 

 

September 27,

2020

 

 

December 29,

2019

 

U.S.

 

$

19,058

 

 

$

16,904

 

Mexico

 

 

10,125

 

 

 

10,970

 

China

 

 

 

 

 

670

 

Segment total

 

 

29,183

 

 

 

28,544

 

Corporate and other

 

 

111

 

 

 

96

 

Total

 

$

29,294

 

 

$

28,640

 

 

Other long term segment assets (b)

 

 

 

September 27,

2020

 

 

December 29,

2019

 

U.S.

 

$

8,458

 

 

$

9,273

 

Mexico

 

 

20,291

 

 

 

22,179

 

China

 

 

 

 

 

 

Segment total

 

 

28,749

 

 

 

31,452

 

Corporate and other

 

 

742

 

 

 

859

 

Total

 

$

29,491

 

 

$

32,311

 

 

Total segment assets (a)

 

 

 

September 27,

2020

 

 

December 29,

2019

 

U.S.

 

$

132,313

 

 

$

112,789

 

Mexico

 

 

101,212

 

 

 

93,349

 

China

 

 

 

 

 

6,694

 

Segment total

 

 

233,525

 

 

 

212,832

 

Corporate and other

 

 

552

 

 

 

547

 

Total

 

$

234,077

 

 

$

213,379

 

 

(a)

Property, plant and equipment information is based on the principal location of the asset.

(b)

Includes Goodwill, Intangible assets, deferred income taxes and deferred financing costs.