Note 6 - Leases (Tables)
|
9 Months Ended |
Sep. 29, 2019 |
Notes Tables |
|
Lessee, Operating and Finance Leases, Assets and Liabilities [Table Text Block] |
| | | | | | | | | | | Operating lease assets | Operating lease right-of-use-asset | | | 3,887 | | Finance lease assets (a) | Property, plant and equipment | | | 10,134 | | Total leased assets | | | | | | | | | | | | Current | | | | | | Operating leases | Current portion of operating lease obligations | | | 1,483 | | Finance leases | Current portion of finance lease obligations | | | 1,316 | | Noncurrent | | | | | | Operating leases | Operating lease obligations | | | 2,818 | | Finance leases | Finance lease obligations | | | 9,105 | | Total lease liabilities | | | | 14,722 | |
|
Lease, Cost [Table Text Block] |
| | | | | | | | | | | | | | | | Operating lease costs | | | | | | | | | | Fixed lease costs | | | | 647 | | | | 1,974 | | | | | | | | | | | | | | | | | | | | | | Finance lease costs | | | | | | | | | | Depreciation of leased assets | | | | 360 | | | | 1,081 | | Interest on lease liabilities | | | | 192 | | | | 640 | | Sublease income | Selling, general and administrative expenses | | | 47 | | | | 176 | |
|
Maturity of Operating and Finance Lease Liability [Table Text Block] |
Maturity of lease liabilities
as at
September 29
, 2019
| | | | | | | | | | 2019 | | | 635 | | | | 559 | | | | 1,194 | | 2020 | | | 1,371 | | | | 1,982 | | | | 3,353 | | 2021 | | | 930 | | | | 1,665 | | | | 2,595 | | 2022 | | | 632 | | | | 1,323 | | | | 1,955 | | 2023 | | | 606 | | | | 1,261 | | | | 1,867 | | Thereafter | | | 872 | | | | 7,660 | | | | 8,532 | | Total lease payments | | | 5,046 | | | | 14,450 | | | | 19,496 | | Less: Interest | | | (745 | ) | | | (4,029 | ) | | | (4,774 | ) | Present value of lease liabilities | | | 4,301 | | | | 10,421 | | | | 14,722 | |
|
Schedule of Future Minimum Lease Payments for Operating and Finance Leases [Table Text Block] |
| | | | | | | 2019 | | | 2,575 | | | | 2,417 | | 2020 | | | 1,371 | | | | 1,953 | | 2021 | | | 930 | | | | 1,633 | | 2022 | | | 632 | | | | 1,291 | | 2023 | | | 606 | | | | 1,229 | | Thereafter | | | 872 | | | | 7,637 | | Total minimum lease payments | | | 6,986 | | | | 16,160 | | Less interest | | | (1,047 | ) | | | (4,666 | ) | Present value of capital lease obligations | | | 5,939 | | | | 11,494 | |
|
Lessee, Operating and Finance Leases, Weighted Average Remaining Term and Discount Rate [Table Text Block] |
Lease term and discount rate | | | | Weighted average remaining term (years) | | | | | Operating leases | | | 4.1 | | Finance leases | | | 8.8 | | Weighted average discount rate | | | | | Operating leases | | | 8.0 | % | Finance leases | | | 7.8 | % |
|
Lessee, Operating and Finance Leases, Other Information [Table Text Block] |
| | | | | | | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | | Operating cash flows from operating leases | | | 609 | | | | 1,614 | | Operating cash flows from finance leases | | | N/A | | | | N/A | | Financing cash flows from finance leases | | | 390 | | | | 1,199 | | Leased assets obtained in exchange for new operating lease liabilities | | | — | | | | — | | Leased assets obtained in exchange for new finance lease liabilities | | | 126 | | | | 126 | |
|