Condensed Financial Statements [Text Block] |
| Interim Consolidated financial statement details | The following consolidated financial statement details are presented as of the period ended for the consolidated balance sheets and for the periods ended for each of the consolidated statements of operations and comprehensive income (loss). Consolidated Balance Sheets Accounts receivable – net:
| | | | | | | Trade accounts receivable | | $ | 23,866 | | | $ | 22,284 | | Other receivables | | | 284 | | | | 511 | | Allowance for doubtful accounts (a)
| | | (985 | ) | | | (171 | ) | | | $ | 23,165 | | | $ | 22,624 | | | (a) | The increase in the allowance for doubtful accounts from January 1, 2017 to October 1, 2017 predominantly related to one customer for which management has concluded a provision was required for the outstanding accounts receivable due to the deterioration of the credit risk associated with one customer. | | | | | | | | | | $ | 15,948 | | | $ | 14,863 | | Work in process | | | 2,614 | | | | 1,557 | | Finished goods | | | 2,139 | | | | 3,678 | | Parts | | | 516 | | | | 576 | | Inventories | | $ | 21,217 | | | $ | 20,674 | | | (a) | Raw materials are recorded net of a provision for obsolescence as at October 1, 2017 and January 1, 2017 of $827 and $442 respectively. The increase in the provision for obsolescence was due primarily to an identified collection risk related to aged inventory for a small number of customers.
| Property, plant and equipment – net:
| | | | | | | Cost: | | | | | | | | | Land | | $ | 1,648 | | | $ | 1,648 | | Buildings | | | 9,852 | | | | 9,852 | | Machinery and equipment (a) (b) (c)
| | | 30,308 | | | | 31,615 | | Office furniture and equipment | | | 532 | | | | 556 | | Co mputer hardware and software
| | | 3,118 | | | | 3,544 | | Leasehold improvements | | | 2,127 | | | | 2,129 | | | | | 47,585 | | | | 49,344 | | Less accumulated depreciation: | | | | | | | | | Land | | | — | | | | — | | Buildings | | | (8,508 | ) | | | (8,174 | ) | Machinery and equipment (a) (b) (c)
| | | (24,160 | ) | | | (22,460 | ) | Office furniture and equipment | | | (405 | ) | | | (438 | ) | Co mputer hardware and software
| | | (2,516 | ) | | | (2,842 | ) | Leasehold improvements | | | (1,034 | ) | | | (993 | ) | | | | (36,623 | ) | | | (34,907 | ) | Property, plant and equipment —net
| | $ | 10,962 | | | $ | 14,437 | | (a) | Included within machinery and equipment were assets under capital leases with costs of $533 and $2,193 and associated accumulated depreciation of $207 and $673 as of October 1, 2017 and January 1, 2017, respectively. The related depreciation expense for the three months ended October 1, 2017 and October 2, 2016 was $15 and $78, respectively. The related depreciation expense for the nine months ended October 1, 2017 and October 2, 2016 was $148 and $233, respectively. An impairment charge of $97 was allocated to machinery and equipment under capital lease for the nine months ended October 1, 2017. During the three months ended October 1, 2017,
no machinery and equipment under capital lease was purchased and transferred to machinery and equipment owned.
| | In accordance with ASC 360 - 10, the Company is required to evaluate for impairment when events or changes in circumstances indicate that the carrying value of such assets may
not be recoverable. Upon the occurrence of a triggering event, the Company assesses whether the estimated undiscounted cash flows expected from the use of the asset and the residual value from the ultimate disposal of the asset exceeds the carrying value. In 2017, the Company identified that operating results for its U.S. segment asset group did not meet its forecasted results, which was considered a triggering event related to its U.S. segment asset group. The Company estimated undiscounted cash flows and determined the carrying amounts was exceeded by the recoverable amount, and therefore performed a discounted cash flow analysis. The difference between the discounted cash flows and the carrying amount resulted in an impairment loss of $1,025 which was recorded in 2017. The net carrying amount of the U.S. asset group is $1,255. The estimate of discounted cash flows is sensitive to certain key assumptions, for instance, if our revenue projections are lower by 1%, the impairment would increase by $110. If there was a 1% increase in the weighted average cost of capital, the impairment would increase by $37. The Company calculated the impairment loss by discounting the future cash flows which was determined to represent the fair value of the asset group and deducted this from the carrying amount of the segment asset group. No triggering events were noted related to the U.S. segment for the three months ended October 1, 2017, and no additional impairment charge has been recorded.
In 2017, the Company also identified that operating results for its China segment asset group did not meet forecasted results, which was considered a triggering event related to its China segment asset group. The net carrying amount of the China asset group is $1,510. The Company estimated undiscounted cash flows and determined a recoverable amount of $1,122 in excess of the net carrying value, therefore no impairment loss has been recorded in the third quarter of 2017. The key assumptions included in these cash flows are projected revenue based on management’s revised forecast and corresponding margins. The estimate of undiscounted cash flows are sensitive to these key assumptions, for instance, if our revenue projections are lower by 1%, the recoverable amount in excess of the carrying amount would be reduced to $641. As such, the Company continues to monitor for impairment triggers each quarter, which may result in future impairments in this asset group
. There were no changes to any of the key assumptions used in evaluating this asset group for impairment during the
| | | | During 2017, the Company removed fully depreciated assets that were no longer in use with a cost and accumulated depreciation value of $870. The China segment impaired assets from machinery and equipment with net book value of $
446.The corporate segment also impaired assets with net book value of $130. A total impairment loss was recorded of $576 in 2017.
|
| | | | | | | Customer related | | $ | 1,808 | | | $ | 898 | | Payroll | | | 2,540 | | | | 2,134 | | Professional services | | | 368 | | | | 281 | | | | | 185 | | | | 27 | | Vendor related | | | 396 | | | | 613 | | Other | | | 517 | | | | 651 | | Accrued liabilities | | $ | 5,814 | | | $ | 4,604 | | Interim consolidated statements of operations and comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | Revolving credit facility | | $ | 100 | | | $ | 83 | | | $ | 243 | | | $ | 373 | | Long-term debt | | | 116 | | | | 52 | | | | 342 | | | | 145 | | Amortization of deferred financing fees | | | 8 | | | | 9 | | | | 19 | | | | 26 | | Obligations under capital leases | | | 5 | | | | 20 | | | | 21 | | | | 54 | | Interest expense | | $ | 229 | | | $ | 164 | | | $ | 625 | | | $ | 598 | |
|